Aldersgate's 2005 Missional Budget

 

 
I.   Our Ministry Beyond Aldersgate
 
World Service and Conference Benevolence 40214
Ministerial Support and Connectional Adm.
Past Service Liability 8823
Episcopal Fund 1276
District Work Fund (4.0% Salary + Parsonage Util.) 3335
Black College Fund 736
Interdenominational Cooperation Fund 145
African University 169
Total Ministry Beyond Aldersgate $54698
II.  Our Ministry at Aldersgate
Worship and Spiritual Life (General)
Sunday Bulletins 1750
Special Sunday Services 100
Christmas (Lovefeast, Candles) 600
Publications (Upper Room) 350
Altar Guild Supplies 400
Acolyte Expenses 150
Children's Worship / Kids Own Worship 450
Total (General) 3800
Worship and Spiritual Life (Music)
Chancel Choir Music 1650
Youth Choir Music 500
Children's Choir Music 300
Brass Quintet Music 250
Bell Choir Music 100
Sacred Dance 150
Organist Music 150
Organist Substitute 600
Piano Tuning 400
Music Filing Supplies 125
Continuing Education / Music Conventions 250
Contemporary Worship Budget 450
Instruments 550
Total Music 5475
 
Christian Education
Sunday School Curriculum Materials 7300
Vacation Church School 1400
Media Center Fee 40
Confirmation Class 400
Bibles for 3rd Graders (20 @ $10.00) 200
Teacher Recognition & Training  200
Miscellaneous Expenses 300
Recreation 100
Singles 50
Young Adults 100
Family Life Ministries 400
Library 200
Children's Ministry Workshop 150
Total Christian Education 10840
 
Youth Ministries
UMYF Programming 7900
Youth Ministry Workshop 700
Annual Conference Session for Youth 400
Total Youth Ministries 9000
Missions
Durham Congregation In Action 1000
Urban Ministries (DCMS) 1450
Project "Seed Money" 150
AIDS Community Residence Association 250
Genesis House 250
Volunteers-In-Mission 300
CONDUIT 300
Durham District Hispanic Ministry 100
Durham Interfaith Hospitality Network 100
Rainbow Covenant 550
Dominican Fund 200
Youth Mission Fund 550
Methodist Home for Children 300
Faith In Action (Duke Comm. Hospice Services) 100
Guatemala Sewing Machine Fund 250
Total Missions 5850
Stewardship Education and Finance
Materials  (Envelopes & Fall Campaign) 2000 2000
Membership and Evangelism
Materials 1800
Spiritual Renewal Services 500
New Member Class / Aldersgate Experience 300
Lay Visitation 300
New Babies & Mother's Ministries 300
Total Membership and Evangelism 3200
Stephen Ministry 6000 6000
 
Church Growth Scholarship Fund/Disciple Bible 1500 1500
Igniting Ministries 1800 1800
Permanent Endowment Team 2500